320 LAKE ST STREET
Pembroke, Ontario K8A5M2

$4,500,000

ID# 1347315
Constructed in 2017/18, this 16-unit building just two blocks from Algonquin College in downtown Pembroke features 15 three-bedroom suites and 1 one-bedroom suite, all with appliances (fridge/stove/dishwasher) and furniture package. Projected gross income from rental and parking for 2023 projected at $410,310/annum. Seller's expenses in 2022 as follows: advertising and promotion: $307; insurance: $17,779; laundry (card/lease) and cleaning: $15,436; management fees: $20,340; property taxes: $28,961; grounds, maintenance & repairs: $28,961; utilities and security, Internet included: $49,182; professional fees: $3,497, office: $543. Total before debt service for 2022 is $162,499. Assuming a 2% increase in operating expenses and projected income for 2023 of $244,561 with projected cap rate asking at 5.4%. Parking is assigned with overflow available. The age of the property is technically 0-5 years (occupied September 2018). Laundry is coin (actually card) operated. (id:25961)
Courtesy of ROYAL LEPAGE EDMONDS & ASSOCIATES
Listed on: June 14, 2023

On market: 335 days
Year Built 2016
Stories Total 4
Add CMHC fee.
Purchase Price
Down Payment or Equity
Amount of Mortgage
system will calculate
Current Interest Rate
Amortization Period
years
Payment Schedule
Monthly Payment (principal & interest)
system will calculate
Address Price Bed Bath SqFt Area Sub Area Brokerage
601-B PEMBROKE STREET E Pembroke
601-B PEMBROKE STREET E
$900 - - 0 ft X * ft (Irregular Lot) Pembroke Pembroke St East VALLEY PROPERTY SHOP LIMITED
318 JULIEN STREET Pembroke
318 JULIEN STREET
$259,900 2 - 66 ft X 132 ft Pembroke JULIEN STREET RE/MAX PEMBROKE REALTY LTD.
444 ISABELLA STREET Pembroke
444 ISABELLA STREET
$469,900 6 2 61.05 ft X 165 ft Pembroke Centre Town EXIT OTTAWA VALLEY REALTY
383 RUSSHAM ROAD Pembroke
383 RUSSHAM ROAD
$539,900 3 2 0.35 ac Pembroke Russham Road RE/MAX PEMBROKE REALTY LTD.
744 BLACK CREEK ROAD Pembroke
744 BLACK CREEK ROAD
$349,900 - - 41.25 ac Pembroke Black Creek Road RE/MAX PEMBROKE REALTY LTD.
00 SUFIAN STREET Pembroke
00 SUFIAN STREET
$156,000 - - 1.72 ac Pembroke Sufian Subdivision SIGNATURE TEAM REALTY LTD.
Search

Howard Marling

BROKER

Direct: 613.978.8880

howardmarling@royallepage.ca

Royal LePage Team Realty

1723 Carling Ave,

Ottawa, Ontario, K2A 1C8

Office: 613-725-1171

Toll Free: 1-800-307-1545

The trade marks displayed on this site, including CREA®, MLS®, Multiple Listing Service®, and the associated logos and design marks are owned by the Canadian Real Estate Association. REALTOR® is a trade mark of REALTOR® Canada Inc., a corporation owned by Canadian Real Estate Association and the National Association of REALTORS®. Other trade marks may be owned by real estate boards and other third parties. Nothing contained on this site gives any user the right or license to use any trade mark displayed on this site without the express permission of the owner. 

powered by webkits